Report
Coop Pank AS
Maakri 30
Phone: +372 6690966p:+372 6690966 TALLINN, 15014  Estonia Ticker: CPA1TCPA1T

Coop Pank unaudited financial results for Q2 2021


Coop Pank has 100,200 clients by the end of Q2 2021, the number of clients has increased by 7,000 over the quarter (8%). Number of private clients with current account in the bank increased by 6,500 and number of business clients by 500 over the quarter. Over the year, client base of Coop Pank increased 34%, i.e. by 25,500 clients.

In Q2 2021, volume of deposits in Coop Pank increased by 43 million euros (+5%), reaching total of 891 million euros. Deposits from domestic companies showed the fastest growth, increasing by 79 million euros, of which 46 million were demand deposits and 33 million were term deposits. Deposits from private clients grew by 18 million euros, of which 16 million were demand deposits and 2 million were term deposits. Deposits from international deposit platform Raisin and other financing decreased by 54 million euros. Compared to Q2 2020, volume of Coop Pank's deposits has increased by 276 million euros (+45%). In an annual comparison, share of demand deposits to total deposits has increased from 32% to 44% and the bank’s financing cost decreased from 1% to 0.8%.

In Q2 2021, net loan portfolio of Coop Pank grew by 77 million euros (+11%), reaching 773 million euros. Business loans portfolio showed the fastest growth, increasing the volume by 36 million euros (+14%). Home loans portfolio increased by 29 million euros (+10%), leasing portfolio by 10 million euros (+11%) and consumer finance portfolio increased by 2 million euros (+3%). Compared to Q2 2020, total loan portfolio of Coop Pank has grown by 213 million euros, i.e. 38%.

In Q2 2021, overdue loan portfolio of Coop Pank was at the level of 3%, which has remained at the same level since Q4 2020. In an annual comparison, overdue loan portfolio decreased from the level of 7% to 3%, which is the lowest level in last four years.

Impairment costs of financial assets in Q2 2021 were 0.8 million euros, which is at same level as in Q1 2021, but 56% lower than a year ago, when extraordinary loan provisions were made due to the health crisis.

Net income of Coop Pank in Q2 2021 was 9.3 million euros, having grown 5% over the quarter and 25% over the year. Operating expenses reached 5.3 million euros in Q2, having increased by 4% over the quarter and 23% over the year.
                                                                   
In Q2 2021, net profit of Coop Pank was 3 million euros, which is 7% more than in Q1 2021 and 123% more than a year ago. In Q2 2021, cost to income ratio of the bank was 57% and return on equity was 11.9%.

As of 30 June 2021, Coop Pank has 18,462 shareholders, 2577 shareholders have been added over the quarter.  

Margus Rink, Chairman of the Management Board of Coop Pank, comments the results:

“The most significant result of the last quarter for Coop Pank was crossing the milestone of 100,000 customers. This was one of the five strategic goals we promised investors when we came to the stock market, and we fulfilled it a lot faster than expected. Over the past year, our customer base has grown more than by one third and there are more and more customers who name Coop Pank as their home bank.  

The growth of the customer base has led to a significant increase in the volume of domestic deposits and enabled us to reduce the share of more expensive deposits attracted from the
international deposit platform. The increase in the share of demand deposits also contributes to the decrease in financing costs.

The growth of the loan portfolio, which slowed down in the first quarter due to the market cool down, picked up again and showed a good result in the second quarter of the year. This was mainly driven by business loans and home loans. Although competition in the loan market has increased over the year, we see that our positioning allows us to increase our market share. We are also glad to see that, with rapid growth, the quality of our loan portfolio remains at a very high level.

An increase in the number of customers, a decrease in financing costs and an increase in the loan portfolio is improving our performance from month to month. In the second quarter, we earned a decent profit and return on equity (ROE) continued to grow. At the end of the second quarter, Coop Pank was on Tallinn Stock Exchange with more than 18,000 shareholders on the second place.”

Income statement, in thousands of eurosQ2 2021Q1 2021Q2 20206M 20216M 2020
Net interest income 8 325 8 043 6 852 16 368 13 210
Net fee and commission income 783 648 477 1 431 998
Net other income 233 202 135 435 373
Total net income9 3418 8937 46418 23414 581
Payroll expenses -3 065 -2 879 -2 603 -5 944 -5 265
Marketing expenses -313 -306 -201 -619 -427
Rental and office expenses, depreciation of tangible assets -576 -579 -552 -1 155 -1 115
IT expenses and depreciation of intangible assets -809 -740 -565 -1 549 -1 055
Other operating expenses -573 -619 -434 -1 192 -935
Total operating expenses-5 336-5 123-4 355-10 459-8 797
Net profit before impairment losses4 0053 7703 1097 7755 784
Impairment costs on financial assets -753 -771 -1 721 -1 524 -2 935
Net profit before income tax3 2522 9991 3886 2512 849
Income tax expenses -220 -164 -26 -384 -26
Net profit for the financial year3 0322 8351 3625 8672 823
Basic earnings per share (in euros) 0.03 0.03 0.01 0.06 0.03
Diluted earnings per share (in euros) 0.03 0.03 0.01 0.06 0.03
           
           
Statement of financial position, in thousands of euros30.06.202131.03.202131.12.202030.06.2020  
Cash and cash equivalents 221 666 249 416 170 750 133 905  
Debt securities 3 678 3 074 3 011 3 682  
Loans to customers 772 516 695 721 670 593 559 295  
Other assets 26 513 26 700 25 555 24 948  
Total assets1 024 373974 911869 909721 830  
Customer deposits and loans received 891 397 848 755 757 835 615 153  
Other liabilities 11 982 8 626 7 443 7 381  
Subordinated debt 17 064 17 111 7 064 7 064  
Total liabilities920 443874 492772 342629 598  
Equity 103 930 100 419 97 567 92 232  
Total liabilities and equity1 024 373974 911869 909721 830  
The reports of Coop Pank are available at: https://www.cooppank.ee/en/reporting

Coop Pank will organise a webinar on 21 July 2021 at 09:00 AM, to present the financial results of Q2 2021. For participation, please register in advance at:
https://register.gotowebinar.com/register/3348165054750841360

The webinar will be recorded and published on the company's website www.cooppank.ee as well as on the Nasdaq Baltic youtube.com channel.

Coop Pank, based on Estonian capital, is one of the five universal banks operating in Estonia. The bank has 100,200 daily banking clients. Coop Pank aims to put the synergy generated by the interaction of retail business and banking to good use and to bring everyday banking services closer to people’s homes. The strategic shareholder of the bank is the domestic retail chain Coop Eesti, comprising of 330 stores.

Additional information:
Kerli Lõhmus
CFO
Phone: +372 669 0902
E-mail: kerli.lohmus@cooppank.ee

Attachments

Related Businesses
- - Customer
Copyright © 2025 by CreditRiskMonitor.com (Ticker: CRMZ®). All rights reserved.  You are not permitted to use this report or the information contained herein for any purpose not expressly permitted by CreditRiskMonitor.com, Inc. Except as expressly permitted by CreditRiskMonitor.com, Inc., you are not permitted, in whole or in part, to copy, alter, correct, adapt, translate, enhance, lease, sell, sublicense, assign, distribute, publish, otherwise make available to any third party, or prepare derivative works or improvements of this report or any of the information contained therein. You are not permitted to reverse engineer, disassemble, decompile, decode, or adapt the software, algorithms or other processes used to prepare this report, or otherwise attempt to derive or gain access to the source code of same. You agree not to remove, alter, obscure, combine or otherwise change any disclaimers, trademarks, copyrights, other intellectual property rights, proprietary rights, or other symbols, notices, marks, or serial numbers on or relating to any copy of the report or on marketing or other materials that CreditRiskMonitor.com, Inc. may provide to you. You will not use this report in any manner or for any purpose that infringes, misappropriates, or otherwise violates any right of any party, or that violates any applicable law.  
The FRISK® scores, agency ratings, credit limit recommendations and other scores, analysis and commentary are opinions of CreditRiskMonitor.com, Inc. and/or its suppliers, not statements of fact, and should be one of several factors in making credit decisions.  Any reliance you place on the information in this report is strictly at your own risk. Except as expressly provided by CreditRiskMonitor.com, Inc., no warranties or representations of any type, including without limitation of results to be obtained, merchantability or fitness for a particular purpose, are made concerning any part of CreditRiskMonitor.com, Inc.’s service, including without limitation the FRISK® scores.  The information published above has been obtained from sources CreditRiskMonitor considers to be reliable.  CreditRiskMonitor.com, Inc. and its third-party suppliers do not guarantee or validate the accuracy and completeness of the information provided in this report, the underlying information input to create the FRISK® scores, and specifically do not assume responsibility for not reporting any information omitted or withheld.  By using this website, you accept the Terms of Use Agreement. 
Contact Us: 845.230.3000
Fundamental financial data concerning public companies may be provided by Refinitiv (click for restrictions)
Tuesday, July 1, 2025