Report
Baltika AS
Valukoja 10
Phone: +372 6302700p:+372 6302700 TALLINN, 11415  Estonia Fax: +372 6302814f:+372 6302814

Filed for Reorganization Proceedings on 3/25/2020
On 3/25/2020, Baltika AS filed an application for the commencement of Reorganization proceedings with the Harju County Court.
On 6/19/2020, the Court approved the Reorganization Plan of Baltika AS. The Court stipulated that the Restructuring Advisor must submit a report to the Court and the impacted creditors every six months.
The Reorganization only concerns Baltika AS, not any other Baltika Group entities.
This company is no longer actively traded on any major stock exchange.


Baltika’s Unaudited Financial Results, Fourth Quarter and 12 Months of 2020


BALTIKA’S UNAUDITED FINANCIAL RESULTS, FOURTH QUARTER AND 12 MONTHS OF 2020

Baltika Group ended the fourth quarter with a net loss of 1,352 thousand euros. The loss for the same period last year was 2,609 thousand euros. Despite the second wave of COVID-19, the quarter results have improved 1,257 thousand euros year over-year due to Baltika Group's heavy focus on fixed costs reduction, which led to operating expense decreasing by 2,406 thousand euros. With one-offs: reserve for expense of closing stores in 2021 in the amount of 230 thousand euros and reduction of deferred tax assets reserve in the amount of 140 thousand euros, Baltika finished the year with a net loss of 377 thousand euros.

The Group's sales revenue for the fourth quarter was 3,978 thousand euros, decreasing by 61% compared to the same period last year. Retail sales revenue in the fourth quarter decreased by 63% and despite having one less brand to sell, e-com increased sales by 9%. The main reason for the decrease in retail sales was the second wave of COVID-19 and the restrictions in place in Latvia and Lithuania starting from November and full store closure from mid-December. Sales to business customers decreased due to the strategic decision to exit this sales channel.

The gross profit for the quarter was 2,222 thousand euros, decreasing by 51% i.e. 2,303 thousand euros compared to the same period of the previous year (Q4 2019: 4,525 thousand euros). The company's gross profit margin was 55.9% in the fourth quarter, which is 11.3 percentage points higher than the margin of the same quarter of the previous year (Q4 2019: 44.6%). The decrease in gross profit amount is due to the decrease in sales volumes. The positive increase in gross profit margin is due to Baltika Group selling more full price stock to end customers and fewer discounted items.

The Group's distribution and administrative expenses in the fourth quarter were 2,983 thousand euros, decreasing by 45% i.e. 2,406 thousand euros compared to the same period last year. Over 70% of the decrease in expense relates to the reduction in retail costs. These costs are reduced not only by the closure of stores but also with reduction of per store and market office expenses. Consistent and significant reductions in distribution and administrative expenses is a part of Baltika Group's ongoing restructuring plan, a focus area, which has led to decrease by 601 thousand euros. In line with the restructuring plan Baltika Group head-office staff has been reduced during the quarter by a further 22 people (reduction of 67 people for the total of 2020).

12 months total gross profit amounts to 9,676 thousand euros, compared to prior year 19,191 thousand euros (decreasing 50%) with the biggest decline coming from the second quarter where most of stores were closed for a period due to COVID-19. Fourth quarter situation was not as bad due to Baltika´s biggest market Estonia remaining operational. Operating expenses in the 12 months amounted to 14,587 thousand euros, decreasing by 34% that is 7,673 thousand euros with 31% of the amount coming from the second quarter when the stores were closed for a period of time due to COVID-19 and 61% coming from the second half-year where it was mainly due to cost savings in line with the restructuring plan. Other operating income of the four quarters in the amount of 5,442 thousand euros is mainly due to 4,585 thousand euros connected to the restructuring of creditors' claims in accordance with the restructuring plan approved on 19 June 2020 and the reversal of the impairment of the right to use the property arising from the lease agreements for the production buildings in the amount of 1,320 thousand euros. Fourth quarter includes the reserve expense made for closing stores in 2021 in the amount of 230 thousand euros. Yearly net financial expense was 761 thousand euros and tax expense 147 thousand euros mainly due to the change in deferred tax reserve in the amount of 140 thousand euros. The net loss for the year 2020 is 377 thousand euros (compared to 5,909 net loss the prior year).  

Owing to the careful management of the stock situation, to received loan of 2,550 thousand euros from KJK Fund SICAV-SIF via its holding company and to all the cost savings achieved, Baltika Group has managed to retain the financial stability achieved by the end of third quarter despite the second wave of Covid-19 and finished the year with 1,467 thousand euros cash and cash equivalents with no use of bank overdraft (with 3,000 thousand euros limit). Baltika will continue implementing the strategy – develop its only remaining women’s clothing brand Ivo Nikkolo with the new contemporary quality products partly available from spring-summer 2021 and fully from autumn-winter. More focus will be put on accessories a with wide selection of quality products already available in spring-summer and one separate standalone accessories store to be launched in spring 2021. Another focus is to continue searching for cooperation partners to increase online sales.

Consolidated statement of financial position

 31 Dec 202031 Dec 2019
ASSETS  
Current assets  
Cash and cash equivalents1,427264
Trade and other receivables318621
Inventories3,4677,644
Assets classified as held for sale028
Total current assets5,2128,557
Non-current assets  
Deferred income tax asset140281
Other non-current assets111222
Property, plant and equipment1,2181,683
Right-of-use assets9,19916,040
Intangible assets597536
Total non-current assets11,25518,762
TOTAL ASSETS16,47727,319
   
LIABILITIES AND EQUITY  
Current liabilities  
Borrowings2521,731
Lease liabilities3,1275,383
Trade and other payables3,0194,118
Total current liabilities6,39811,232
Non-current liabilities  
Borrowings874488
Lease liabilities6,49312,396
Total non-current liabilities7,36712,884
TOTAL LIABILITIES13,76524,116
   
EQUITY  
Share capital at par value5,4085,408
Reserves3,9314,045
Retained earnings-6,250-341
Net profit (loss) for the periodˇ-377-5,909
TOTAL EQUITY2,7123,203
TOTAL LIABILITIES AND EQUITY16,47727,319

Consolidated statement of profit and loss and comprehensive income

 4Q 20204Q 201912m 202012m 2019
     
     
Revenue3,97810,13819,48039,630
Client bonus provision2508125081
Revenue after client bonus provision4,22810,21919,73039,711
Cost of goods sold    -2,006  -5,694 -10,054-20,520
Gross profit2,222 4,5259,67619,191
     
Distribution costs-2,575-4,745-12,234-19,588
Administrative and general expenses- 408-644-2,353-2,672
Other operating income (-expense)-318-1,4185,442-1,443
Operating profit (loss)-1,079-2,282531-4,512
     
Finance costs                                      -126-321-761-1,391
Profit (loss) before income tax-1,205-2,603-230-5,903
     
Income tax expense-147-6-147-6
     
Net profit (loss) for the period-1,352-2,609-377-5,909
     
Total comprehensive income (loss)
for the period
-1,352-2,609-377-5,909
     
     
Basic earnings per share from net profit (loss)
 for the period, EUR
-0.02-0.05-0.01-0.16
     
Diluted earnings per share from net profit (loss)
 for the period, EUR
-0.02-0.05-0.01-0.16



Flavio Perini
Chairman of Management Board, CEO
flavio.perini@baltikagroup.com

Attachment



Related Businesses
- - Customer

Copyright © 2024 by CreditRiskMonitor.com (Ticker: CRMZ®). All rights reserved.  You are not permitted to use this report or the information contained herein for any purpose not expressly permitted by CreditRiskMonitor.com, Inc. Except as expressly permitted by CreditRiskMonitor.com, Inc., you are not permitted, in whole or in part, to copy, alter, correct, adapt, translate, enhance, lease, sell, sublicense, assign, distribute, publish, otherwise make available to any third party, or prepare derivative works or improvements of this report or any of the information contained therein. You are not permitted to reverse engineer, disassemble, decompile, decode, or adapt the software, algorithms or other processes used to prepare this report, or otherwise attempt to derive or gain access to the source code of same. You agree not to remove, alter, obscure, combine or otherwise change any disclaimers, trademarks, copyrights, other intellectual property rights, proprietary rights, or other symbols, notices, marks, or serial numbers on or relating to any copy of the report or on marketing or other materials that CreditRiskMonitor.com, Inc. may provide to you. You will not use this report in any manner or for any purpose that infringes, misappropriates, or otherwise violates any right of any party, or that violates any applicable law.  
The FRISK® scores, agency ratings, credit limit recommendations and other scores, analysis and commentary are opinions of CreditRiskMonitor.com, Inc. and/or its suppliers, not statements of fact, and should be one of several factors in making credit decisions.  Any reliance you place on the information in this report is strictly at your own risk. Except as expressly provided by CreditRiskMonitor.com, Inc., no warranties or representations of any type, including without limitation of results to be obtained, merchantability or fitness for a particular purpose, are made concerning any part of CreditRiskMonitor.com, Inc.’s service, including without limitation the FRISK® scores.  The information published above has been obtained from sources CreditRiskMonitor considers to be reliable.  CreditRiskMonitor.com, Inc. and its third-party suppliers do not guarantee or validate the accuracy and completeness of the information provided in this report, the underlying information input to create the FRISK® scores, and specifically do not assume responsibility for not reporting any information omitted or withheld.  By using this website, you accept the Terms of Use Agreement
Contact Us: 845.230.3000
Fundamental financial data concerning public companies may be provided by Refinitiv (click for restrictions)
Wednesday, May 1, 2024